| |
|
|
Yu Hwa Corp. (005690) |
|
|
KSE |
|
|
|
  |
(unit : Won, Share) |
| Fiscal Year End |
01.12 | 02.12 | 03.12 | 04.06 |
| Par Value |
5,000 | 5,000 | 5,000 | 5,000 |
| Yearly Highest Price |
8,260 | 9,850 | 5,980 | 5,400 |
| Yearly Lowest Price |
3,255 | 2,230 | 2,300 | 2,880 |
| Common Shares O/S |
1,320,000 | 1,320,000 | 1,320,000 | 1,320,000 |
| Preferred Shares O/S |
- | - | - | - |
| Market Cap.(100Mn.Won) |
96 | 31 | 40 | 44 |
| Dividends (%) |
- | - | - | - |
|
 |
(Company/Sector/Market) |
| |
2003.06 | 2004.06 |
| Beta |
0.37 / 0.72 / 1.00 | 0.34 / 0.43 / 1.00 |
| Volatility |
90.75 / 35.95 / 30.88 | 78.85 / 19.49 / 23.84 |
|
 |
(unit : Won) |
| Fiscal Year End |
01.12 | 02.12 | 03.12 | 04.06 |
| Earnings Per Share |
- 2,193 | - 1,205 | - 1,798 | - 846 |
| Sales Per Share |
7,442 | 6,466 | 7,467 | 9,787 |
| Book Value Per Share |
15,723 | 14,517 | 12,733 | 12,297 |
| Cash Flow Per Share |
363.3 | - 399.8 | 158.2 | 883.7 |
|
 |
(Unit : Times) |
| Fiscal Year End |
01.12 | 02.12 | 03.12 | 04.06 |
| Price / Earnings (H/L) |
-/- | -/- | -/- | -/- |
| Price / Sales (H/L) |
1.11/0.44 | 1.52/0.34 | 0.80/0.31 | 0.55/0.29 |
| Price / Book (H/L) |
0.53/0.21 | 0.68/0.15 | 0.47/0.18 | 0.44/0.23 |
| Price / Cash Flow (H/L) |
22.73 / 8.96 | - /- | 37.79 / 14.53 | 6.11 / 3.26 |
|
 |
(Unit : 100Mn.Won, %) |
| Fiscal Year End |
00.12 |
01.12 |
02.12 |
03.12 |
| Company |
Sector |
Company |
Sector |
Company |
Sector |
Company |
Sector |
| Invested Capital |
533 |
194 |
519 |
186 |
485 |
205 |
460 |
202 |
| NOPAT |
- 1 |
24 |
- 27 |
31 |
- 12 |
33 |
- 37 |
12 |
| Return on Invested Capital |
- 0 |
12 |
- 5 |
16 |
- 2 |
16 |
- 8 |
6 |
| WACC |
8 |
9 |
4 |
8 |
3 |
8 |
2 |
6 |
| Economic Value Added |
- 47.8 |
7.1 |
- 50.3 |
16.1 |
- 28.9 |
16.5 |
- 48.4 |
- 1.3 |
|
 |
(Unit : 100Mn.Won, Times) |
| Fiscal Year End |
2001.12 | 2002.12 | 2003.12 | 2004.06 |
| Enterprise Value(EV) |
432.56 | 343.88 | 360.37 | 366.24 |
| EBITDA |
- 1.40 | - 1.07 | - 11.29 | 7.80 |
| EBITDA/Sales |
- 0.01 | - 0.01 | - 0.11 | 0.06 |
| EBITDA/Financial Exp. |
- 0.14 | - 0.14 | - 1.84 | 1.20 |
| EV/EBITDA |
- | - | - | 46.94 |
|
|
|
|
